Caterpillar Inc. Dividend Stock Analysis

close-up photo of monitor displaying graph

Photo by Nicholas Cappello on Unsplash
 

Linked here is a detailed quantitative analysis of Caterpillar, Inc. (CAT). Below are some highlights from the above-linked analysis:

Company Description: Caterpillar Inc. is the world's largest producer of earthmoving equipment, and a major manufacturer of mining equipment, electric power generators, and engines used in petroleum markets.

Fair Value: In calculating fair value, I consider the NPV MMA Differential Fair Value along with these four calculations of fair value, see page 2 of the linked PDF for a detailed description:

1. Avg. High Yield Price
2. 20-Year DCF Price
3. Avg. P/E Price
4. Graham Number

CAT is trading at a discount to only 3.) above. When also considering the NPV MMA Differential, the stock is trading at a 97.4% premium to its calculated fair value of $125.29. CAT did not earn any Stars in this section.

Dividend Analytical Data: In this section, there are three possible Stars and three key metrics, see page 2 of the linked PDF for a detailed description:

1. Free Cash Flow Payout
2. Debt To Total Capital
3. Key Metrics
4. Dividend Growth Rate
5. Years of Div. Growth
6. Rolling 4-yr Div. > 15%

CAT earned one Star in this section for 1.) above. A Star was earned since the Free Cash Flow payout ratio was less than 60% and there were no negative Free Cash Flows over the last 10 years. The company has paid a cash dividend to shareholders every year since 1914 and has increased its dividend payments for 29 consecutive years.

Dividend Income vs. MMA: Why would you assume the equity risk and invest in a dividend stock if you could earn a better return in a much less risky money market account (MMA) or Treasury bond? This section compares the earning ability of this stock with a high yield MMA. Two items are considered in this section, see page 2 of the linked PDF for a detailed description:

1. NPV MMA Diff.
2. Years to > MMA

The negative NPV MMA Diff. means that on a NPV basis, the dividend earnings from an investment in CAT would be less than a similar amount invested in MMA earning a 20-year average rate of 3.75%. If CAT grows its dividend at 4.0% per year, it will never equal a MMA yielding an estimated 20-year average rate of 3.75%.

Peers: The company's peer group includes: Deere & Company (DE) with a 1.5% yield, Komatsu Ltd. (KMTUY) with a 4.0% yield, and Terex Corporation (TEX) with a 1.3% yield.

Conclusion: CAT did not earn any Stars in the Fair Value section, earned one Star in the Dividend Analytical Data section, and did not earn any Stars in the Dividend Income vs. MMA section for a total of one Star. This quantitatively ranks CAT as a 1-Star Very Weak stock.

Using my D4L-PreScreen.xls model, I determined the share price would need to decrease to $131.49 before CAT's NPV MMA Differential increased to the $600 minimum that I look for in a stock with 29 years of consecutive dividend increases. At that price, the stock would yield 4.0%.

Resetting the D4L-PreScreen.xls model and solving for the dividend growth rate needed to generate the target $600 NPV MMA Differential, the calculated rate is 10.2%. This dividend growth rate is higher than the 4.0% used in this analysis, thus providing no margin of safety. CAT has a risk rating of 1.75 which classifies it as a Medium risk stock.

CAT's business is highly dependent on global economic conditions. The company's Free Cash Flow Payout of 31% (down from 67%) is below my desired maximum. Its Debt To Total Capital of 64% (down from 70%) is well above my desired maximum. The stock is currently trading at a premium to my calculated fair value of $125.29. I will not be adding CAT to my Dividend Growth Stocks Portfolio at this time.


More By This Author:

Cincinnati Financial Corp. Dividend Stock Analysis
The Coca-Cola Company Dividend Stock Analysis
Microsoft Corporation Dividend Stock Analysis

Disclosure: At the time of this writing, I held no position in CAT (0.0% of my Dividend Growth Portfolio). See a list of all  more

How did you like this article? Let us know so we can better customize your reading experience.

Comments

Leave a comment to automatically be entered into our contest to win a free Echo Show.
Or Sign in with